I've created a spreadsheet that lets you build a Volt based on the options you want and calculate the base monthly payment, the monthly payment including taxes, and your initial up front payment.
I've tried to include instructions on how to use it within the spreadsheet - let me know if you have any questions. ONLY CHANGE THE CELLS HIGHLIGHTED IN YELLOW!
I've tested it against the examples posted by folks like LeelaLB and musicman and it works within a penny. I don't know what happened with the mechanism initially posted by corvetteguy, which is a bit different, but since the other people have shared actual experiences with dealers, I think this is the way the lease is going to work.
In case you care, U.S. Bank is getting to the residual in a funny way. I originally thought it was a little more than a 61% residual, but I couldn't get the numbers to precisely match up. Then I realized that what they do is take 44% of the MSRP and add $7,500 to get the residual...and when I do that, I get exactly what is shown in the different lease worksheets that are posted in the other thread.
I checked it against the base example to see if I can get a $350/month payment, and as long as I assume a $2,150 down payment by the buyer AND a $2,000 rebate from U.S. Bank, it works. ("Why $2,150?", you may ask. "I thought it was $2,500 up front!" $2,150, plus the first month's payment of $350, gets you to the $2,500 that Chevy advertises).
NOTE 1: Some folks don't seem to be getting that $2,000 rebate, so ask the dealer to see the lease worksheet and make sure you're getting it!
NOTE 2: The DMV fees in Step 2 vary from state to state, but the dealers seem to calculate it and put it in the "GOVT FEE" line of their lease worksheet. You can probably go online to figure out what it is for your state/county.
NOTE 3: Now updated per Cari's post below.
NOTE 4: If you are really particular, and are checking the spreadsheet against LeelaLB's example, it gets off on the "initial payment" calculation because of the way that the dealer treated the rebate - they charged sales tax on the rebate as if it were a down payment.
NOTE 5: Updated to reflect the actual deal I signed for my Volt.
NOTE 6: I've added an additional version of the spreadsheet that should work for Texas buyers (who pay sales tax on the entire value of the vehicle, instead of just on monthly payments as is the case in California)
NOTE 7: Fixing an error in the sales tax calculation in the California version to reflect paying sales tax on the $2,000 rebate
NOTE 8: Fixing an Excel error
Hope that's helpful! I hate not knowing whether the dealer is somehow ripping me off, so I get comfort if I can see how the numbers are calculated.

Reply With Quote

Bookmarks